Gray Media, Inc (GTN)

Gray Media, Inc., a multimedia company, owns and/or operates local television stations and digital assets in the United States. The company operates through Broadcasting, Production Companies, and Other segments. It also owns Gray Digital Media, a digital agency that provides clients with digital marketing strategies; and operates video production companies and studio production facilities. The company was formerly known as Gray Television, Inc. and changed its name to Gray Media, Inc. in July 2002. Gray Media, Inc. was founded in 1891 and is headquartered in Atlanta, Georgia.

Ticker
GTN
Exchange
NYSE
Sector
Communication Services
Industry
Broadcasting
Market cap
$506.68M
52-week range
$3.55 - $6.44

Valuation

Share price
$4.92 (close of Nov 6, 2026)
P/E (TTM)
15.87x
Price to book
0.23x
Price to free cash flow
1.98x
Enterprise value
$6.20B
Book value per share
$21.26

Price performance

PeriodChange
1 day+0.82%
5 days+9.58%
1 month+5.81%
3 months+14.95%
6 months-11.03%
Year to date+1.65%
1 year+6.96%
3 years-34.83%
5 years-78.92%
10 years-39.26%
All time-58.13%

Short interest

As of
Oct 15, 2026
Short % of float
5.13%
Shares short
4.27M
Days to cover
4.43
Change since prior report
+4.42%
Source
FINRA consolidated short interest

Profitability and growth

Return on equity
-3.94%
Return on invested capital
4.92%
Return on assets
-0.81%
Return on capital employed
3.95%
Net margin
-2.75%
EBITDA margin
20.32%
Revenue growth
-15.07%
Net income growth
-122.67%
Free cash flow growth
-70.23%

Cash flow and balance sheet

Free cash flow yield (TTM)
50.52%
Current ratio
0.92x
Net debt to EBITDA
6.84x

Latest reported year

Period end
Dec 31, 2025
Fiscal year
2025
Revenue
$3.10B
EBITDA
$629.00M
Net income
-$85.00M
Earnings per share
$-1.41
Shares outstanding
97.00M

Income statement by year

Period endRevenueGross profitNet incomeEPS
2025-12-31$3.10B--$85.00M-$1.41
2024-12-31$3.64B-$375.00M$3.40
2023-12-31$3.28B--$76.00M-$1.39
2022-12-31$3.68B-$455.00M$4.38
2021-12-31$2.41B$540.00M$90.00M$0.40
2020-12-31$2.38B$817.00M$410.00M$3.73
2019-12-31$2.12B$582.00M$179.00M$1.28
2018-12-31$1.08B$430.00M$211.00M$2.39
2017-12-31$883.00M$322.00M$262.00M$3.59
2016-12-31$812.47M$274.62M$62.27M$0.87

Margins and returns by year

Period endGross marginNet marginReturn on equityReturn on capital
2025-12-31--2.75%-3.94%4.92%
2024-12-31-10.29%16.43%9.20%
2023-12-31--2.32%-3.86%4.66%
2022-12-31-12.38%21.50%9.61%
2021-12-3122.38%3.73%5.12%3.53%
2020-12-3134.31%17.22%23.39%10.68%
2019-12-3127.43%8.44%12.23%7.71%
2018-12-3139.67%19.46%17.78%8.35%
2017-12-3136.47%29.67%26.36%10.24%
2016-12-3133.80%7.66%12.63%8.48%

Cash and debt by year

Period endCashDebt
2025-12-31$368.00M$5.74B
2024-12-31$135.00M$5.60B
2023-12-31$21.00M$6.14B
2022-12-31$61.00M$6.44B
2021-12-31$189.00M$6.74B
2020-12-31$773.00M$3.97B
2019-12-31$212.00M$3.70B
2018-12-31$667.00M$2.55B
2017-12-31$462.40M$1.83B
2016-12-31$325.19M$1.76B

Free cash flow by year

Period endFree cash flowStock-based compensation
2025-12-31$181.00M$22.00M
2024-12-31$608.00M$22.00M
2023-12-31$300.00M$20.00M
2022-12-31$393.00M$22.00M
2021-12-31$93.00M$14.00M
2020-12-31$542.00M$16.00M
2019-12-31$275.00M$16.00M
2018-12-31$253.00M$7.00M
2017-12-31$145.00M$9.00M
2016-12-31$166.48M$5.10M

Dividend history

Most recent payment
Sep 15, 2026
Paid in the last twelve months
$0.32
Payment dateDividend per share
2026-09-15$0.08
2026-06-15$0.08
2026-03-13$0.08
2025-12-15$0.08
2025-09-15$0.08
2025-06-13$0.08
2025-03-14$0.08
2024-12-13$0.08

Investor relations

Past earnings dates

ReportedFiscal periodEPS estimate
2026-11-06Sep 2026$0.84
2026-08-07Jun 2026-$0.08
2026-05-07Mar 2026-$0.32
2026-02-26Dec 2025-$0.28
2025-11-07Sep 2025-$0.41
2025-08-08Jun 2025-$0.23
2025-05-08Mar 2025-$0.49
2025-02-27Dec 2024$1.59

Filings and sources

Company website
graymedia.com
SEC filings
10-K, 10-Q and 8-K on EDGAR
Earnings calendar
All upcoming reports

Similar companies

Verizon Communications Inc (VZ) · T-Mobile US, Inc. (TMUS) · AT&T Inc. (T) · Comcast Corp (CMCSA) · Charter Communications, Inc. (CHTR) · Netflix Inc (NFLX) · Walt Disney Co (DIS) · Live Nation Entertainment, Inc. (LYV)

All Communication Services companies

Understanding these figures

Price-to-earnings ratio · Short interest · Discounted cash flow · Free cash flow · Earnings per share · Return on equity · Gross margin vs net margin · Reading a balance sheet · Debt and leverage · Dividend yield · Insider transactions and Form 4 · How to read a stock chart

Explore

Company directory · S&P 500 heatmap · Earnings calendar · Super investor holdings · Congress trades