Sirius XM Holdings Inc. (SIRI)
Sirius XM Holdings Inc. operates as an audio entertainment company in North America. It operates through two segments, Sirius XM, and Pandora and Off-platform. The Sirius XM segment provides music, sports, entertainment, comedy, and talk and news channels, as well as podcast and infotainment services on subscription fee basis; and live, curated, and exclusive and on demand programming services through satellite radio systems and streamed through applications for mobile and home devices, and other consumer electronic equipment. This segment also distributes satellite radios through automakers and retailers, as well as its website; offers advertising other ancillary services; sells radios and accessories; and offers location-based services through two-way wireless connectivity, including safety, security, convenience, maintenance and data, remote vehicles diagnostic, and stolen or parked vehicle locator services, as well as data services related to graphical weather and fuel prices. In addition, this segment provides music channels on the DISH Network satellite television service as a programming package; Travel Link, a suite of data services that include graphical weather, fuel prices, sports schedule and scores, and movie listings; graphic information related to road closings, traffic flow, and incident data for consumers with in-vehicle navigation systems; real-time weather services in vehicles, boats, and planes; music programming and commercial-free music services for office, restaurants, and other business; and wireless communications service. The Pandora and Off-platform segment operates music, comedy, and podcast streaming platform, which offers personalized experience for listener through mobile devices, vehicle speakers, and connected devices; and provides advertising services. The company was incorporated in 2013 and is headquartered in New York.
- Symbol
- SIRI
- Exchange
- Nasdaq
- Sector
- Communication Services
- Industry
- Entertainment
- Market cap
- $8.94B
- 52 week range
- 19.77 - 32.66
Valuation
- Share price
- $26.28 (close of 2026-09-23)
- P/E (TTM)
- 10.16x
- Price to book
- 0.75x
- Price to free cash flow
- 5.77x
- Enterprise value
- $18.22B
- Book value per share
- $35.34
Price performance
| Period | Change |
|---|
| 1 day | -4.23% |
| 5 days | -10.98% |
| 1 month | -8.40% |
| 3 months | -6.41% |
| 6 months | +16.96% |
| Year to date | +31.40% |
| 1 year | +14.01% |
| 3 years | -34.79% |
| 5 years | -56.49% |
| 10 years | -37.58% |
| All time | -43.18% |
Profitability and growth
- Return on equity
- 6.96%
- Return on invested capital
- 5.76%
- Return on assets
- 2.96%
- Return on capital employed
- 6.24%
- Gross margin
- 52.44%
- Net margin
- 9.41%
- EBITDA margin
- 23.58%
- Revenue growth
- -1.62%
- Net income growth
- 148.35%
- Free cash flow growth
- 22.90%
Cash flow and balance sheet
- Free cash flow yield (TTM)
- 17.33%
- Current ratio
- 0.46x
- Net debt to EBITDA
- 4.12x
Latest reported year
- Period end
- 2025-12-31
- Fiscal year
- 2025
- Revenue
- $8.56B
- Cost of revenue
- $5.51B
- Gross profit
- $4.49B
- EBITDA
- $2.02B
- Net income
- $805.00M
- Earnings per share
- $2.38
- Research and development
- $263.00M
- Shares outstanding
- 338.00M
Income statement by year
| Period end | Revenue | Gross profit | Net income | EPS |
|---|
| 2025-12-31 | $8.56B | $4.49B | $805.00M | $2.38 |
| 2024-12-31 | $8.70B | $4.62B | $-1.67B | $-6.14 |
| 2023-12-31 | $8.95B | $4.79B | $786.00M | $2.91 |
| 2022-12-31 | $9.00B | $4.92B | $908.00M | $3.22 |
| 2021-12-31 | $8.70B | $4.77B | $1.31B | $3.20 |
| 2020-12-31 | $8.04B | $4.50B | $131.00M | $0.30 |
| 2019-12-31 | $7.79B | $4.41B | $914.00M | $2.00 |
| 2018-12-31 | $5.77B | $2.69B | $1.18B | $2.60 |
| 2017-12-31 | $5.42B | $5.39B | $648.00M | $1.40 |
| 2016-12-31 | $5.02B | $4.98B | $745.93M | $1.50 |
Margins and returns by year
| Period end | Gross margin | Net margin | Return on equity | Return on capital |
|---|
| 2025-12-31 | 52.44% | 9.41% | 6.96% | 5.76% |
| 2024-12-31 | 53.06% | -19.14% | -15.04% | -7.13% |
| 2023-12-31 | 53.49% | 8.78% | 6.00% | 6.62% |
| 2022-12-31 | 54.64% | 10.09% | 7.34% | 7.10% |
| 2021-12-31 | 54.89% | 15.11% | 10.00% | 13.50% |
| 2020-12-31 | 56.03% | 1.63% | -5.73% | - |
| 2019-12-31 | 56.59% | 11.73% | -124.18% | - |
| 2018-12-31 | 46.58% | 20.38% | -64.72% | - |
| 2017-12-31 | 99.35% | 11.94% | -42.58% | - |
| 2016-12-31 | 99.19% | 14.87% | -94.18% | - |
Cash and debt by year
| Period end | Cash |
|---|
| 2025-12-31 | $94.00M |
| 2024-12-31 | $162.00M |
| 2023-12-31 | $306.00M |
| 2022-12-31 | $362.00M |
| 2021-12-31 | $191.00M |
| 2020-12-31 | $71.00M |
| 2019-12-31 | $106.00M |
| 2018-12-31 | $54.00M |
| 2017-12-31 | $69.00M |
| 2016-12-31 | $214.00M |
Free cash flow by year
| Period end | Free cash flow | Stock-based compensation |
|---|
| 2025-12-31 | $1.25B | $179.00M |
| 2024-12-31 | $1.01B | $200.00M |
| 2023-12-31 | $1.18B | $203.00M |
| 2022-12-31 | $1.55B | $209.00M |
| 2021-12-31 | $1.61B | $202.00M |
| 2020-12-31 | $1.67B | $223.00M |
| 2019-12-31 | $1.65B | $250.00M |
| 2018-12-31 | $1.52B | $133.00M |
| 2017-12-31 | $1.57B | $124.00M |
| 2016-12-31 | $1.51B | $108.60M |
Dividend history
- Most recent payment
- 2026-08-10
- Paid in the last twelve months
- $1.08
| Payment date | Dividend per share |
|---|
| 2026-08-10 | $0.27 |
| 2026-05-11 | $0.27 |
| 2026-02-11 | $0.27 |
| 2025-11-05 | $0.27 |
| 2025-08-08 | $0.27 |
| 2025-05-09 | $0.27 |
| 2025-02-07 | $0.27 |
| 2024-11-05 | $0.27 |
Investor relations
Next earnings report
- Next confirmed report
- 2026-10-29
- Consensus EPS estimate
- $0.76
Past earnings dates
| Reported | Fiscal period | EPS estimate |
|---|
| 2026-07-30 | Jun/2026 | $0.78 |
| 2026-04-30 | - | - |
| 2026-02-05 | - | - |
| 2025-10-30 | - | - |
| 2025-07-31 | - | - |
| 2025-05-01 | - | - |
| 2025-01-30 | - | - |
| 2024-10-31 | - | - |
Filings and sources
- Company website
- siriusxm.com
- SEC filings
- 10-K, 10-Q and 8-K on EDGAR
- Earnings calendar
- All upcoming reports
Similar companies
Netflix Inc (NFLX) · Walt Disney Co (DIS) · Warner Bros. Discovery, Inc. (WBD) · Live Nation Entertainment, Inc. (LYV) · Fox Corp (FOXA) · News Corp (NWSA) · Omnicom Group Inc. (OMC) · Take-Two Interactive Software Inc (TTWO)
All Communication Services companies
Understanding these figures
Price-to-earnings ratio · Discounted cash flow · Free cash flow · Earnings per share · Return on equity · Gross margin vs net margin · Reading a balance sheet · Debt and leverage · Dividend yield · Insider transactions and Form 4 · How to read a stock chart
Explore
Company directory · S&P 500 heatmap · Earnings calendar · Super investor holdings · Congress trades