Sea Ltd (SE)

Sea Limited, through its subsidiaries, operates as a technology company in Southeast Asia, Latin America, the rest of Asia, and internationally. The company operates through E-commerce, Digital Financial Services, and Digital Entertainment segments. It offers Garena, a digital entertainment platform for users to access mobile and PC online games, as well as promotes eSports operations and develops games. The company also operates the Shopee e-commerce platform, a mobile-centric marketplace that provides integrated payments, logistics and fulfillment infrastructure, and other value-added services. In addition, it offers Monee digital financial services comprising consumer, and small and medium-sized enterprises (SME) credit, e- wallets, payment processing, banking, Insurtech, and wealth services; and acts as an underwriter for various life and non-life insurance products under the MoneeInsure tradename, as well as insurance agency services. It serves buyers, such as individuals and households; and sellers, including small and medium businesses, brands, and large retailers. The company was formerly known as Garena Interactive Holding Limited and changed its name to Sea Limited in April 2017. Sea Limited was incorporated in 2009 and is headquartered in Singapore.

Symbol
SE
Exchange
NYSE
Sector
Consumer Cyclical
Industry
Internet Retail
Market cap
$61.69B
52 week range
77.05 - 193.48

Valuation

Share price
$102.55 (close of 2026-09-23)
P/E (TTM)
39.12x
Price to book
4.88x
Price to free cash flow
13.68x
Enterprise value
$54.49B
Book value per share
$21.26

Price performance

PeriodChange
1 day-0.10%
5 days-0.10%
1 month-12.75%
3 months+11.72%
6 months+28.52%
Year to date-19.61%
1 year-44.64%
3 years+185.18%
5 years-70.08%
All time+530.69%

Profitability and growth

Return on equity
12.48%
Return on invested capital
24.47%
Return on assets
5.37%
Return on capital employed
13.51%
Gross margin
52.20%
Net margin
8.04%
EBITDA margin
12.01%
Revenue growth
33.20%
Net income growth
255.18%
Free cash flow growth
52.43%

Cash flow and balance sheet

Free cash flow yield (TTM)
7.31%
Current ratio
1.58x
Net debt to EBITDA
-2.68x

Latest reported year

Period end
2025-12-31
Fiscal year
2025
Revenue
$19.63B
Cost of revenue
$12.69B
Gross profit
$10.24B
EBITDA
$2.36B
Net income
$1.58B
Earnings per share
$2.65
Research and development
$1.16B
Interest expense
$33.61M
Shares outstanding
595.02M

Income statement by year

Period endRevenueGross profitNet incomeEPS
2025-12-31$19.63B$10.24B$1.58B$2.65
2024-12-31$14.73B$7.21B$444.32M$0.77
2023-12-31$11.45B$5.83B$150.73M$0.27
2022-12-31$12.45B$5.19B$-1.65B$-2.96
2021-12-31$9.96B$3.90B$-2.05B$-3.84
2020-12-31$4.38B$1.35B$-1.62B$-3.39
2019-12-31$2.18B$604.92M$-1.46B$-3.35
2018-12-31$826.97M$14.76M$-961.24M$-2.84
2017-12-31$414.19M$87.31M$-560.49M$-2.72
2016-12-31$345.67M$113.07M$-222.87M$-1.30

Margins and returns by year

Period endGross marginNet marginReturn on equityReturn on capital
2025-12-3152.20%8.04%12.48%24.47%
2024-12-3148.90%3.02%5.24%8.56%
2023-12-3150.93%1.32%2.25%1.94%
2022-12-3141.65%-13.26%-28.42%-43.53%
2021-12-3139.13%-20.56%-27.57%-
2020-12-3130.83%-36.98%-47.31%-
2019-12-3127.81%-67.24%-124.74%-
2018-12-311.78%-116.24%401.43%-
2017-12-3121.08%-135.32%-117.96%-
2016-12-3132.71%-64.47%177.37%-

Cash and debt by year

Period endCashDebt
2025-12-31$10.57B-
2024-12-31$8.62B-
2023-12-31$5.36B-
2022-12-31$6.89B-
2021-12-31$10.16B-
2020-12-31$6.29B-
2019-12-31$3.22B-
2018-12-31$1.00B$1.03M
2017-12-31$1.37B-
2016-12-31$170.08M-

Free cash flow by year

Period endFree cash flowStock-based compensation
2025-12-31$4.51B$625.00M
2024-12-31$2.96B$715.84M
2023-12-31$1.84B$685.03M
2022-12-31$-1.98B$705.90M
2021-12-31$-563.53M$470.32M
2020-12-31$219.59M$290.25M
2019-12-31$-169.98M$117.07M
2018-12-31$-672.56M$58.12M
2017-12-31$-326.59M$28.64M
2016-12-31$-118.80M$28.84M

Dividend history

Most recent payment
2017-02-13
Payment dateDividend per share
2017-02-13$0.44
2016-11-08$0.41
2016-08-10$0.41
2016-05-11$0.41
2016-02-10$0.41
2015-11-10$0.37
2015-08-10$0.37
2015-05-11$0.37

Investor relations

Next earnings report

Next confirmed report
2026-11-10
Consensus EPS estimate
$0.84

Past earnings dates

ReportedFiscal periodEPS estimate
2026-08-11Jun/2026$0.78
2026-05-12--
2026-03-03--
2025-11-11--
2025-08-12--
2025-05-13--
2025-03-04--
2024-11-12--

Filings and sources

Company website
sea.com
SEC filings
10-K, 10-Q and 8-K on EDGAR
Earnings calendar
All upcoming reports

Similar companies

Amazon.com Inc (AMZN) · eBay Inc (EBAY) · Alibaba Group Holding Ltd (BABA) · NIKE, Inc. (NKE) · Tapestry, Inc. (TPR) · VF Corp (VFC) · TJX Companies Inc (TJX) · Ross Stores, Inc. (ROST)

All Consumer Cyclical companies

Understanding these figures

Price-to-earnings ratio · Discounted cash flow · Free cash flow · Earnings per share · Return on equity · Gross margin vs net margin · Reading a balance sheet · Debt and leverage · Dividend yield · Insider transactions and Form 4 · How to read a stock chart

Explore

Company directory · S&P 500 heatmap · Earnings calendar · Super investor holdings · Congress trades